6037 Deerford Row
1 / 20

6037 Deerford Row

D

La Jolla, CA 92037

$2,300,000
NEW — 6d

Soft Appraisal Value: $2,249,800 · 2.2% above estimate

Beds

4

Baths

2.5

Sqft

2,518

Year Built

1996

Days on Market

6

Property Type

Single Family

HOA/mo

$300

MLS ID

260011716SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Your beautiful move-in ready four-bedroom home with family room, A/C and 3 car garage awaits! Enjoy the expansive backyard AND large side yard with versatile space to entertain guests, or create a serene garden retreat. Walk inside and you’ll feel the sense of comfort with a combined living/dining great room opening directly to the backyard for easy indoor-outdoor living. The main living area features soaring 20+ foot ceilings and large windows that bring in natural light throughout the day. Beautiful hardwood floors throughout the main living areas. You’ll enjoy how the kitchen flows seamlessly into the breakfast area and family room with built-in mini bar/fridge and fireplace. The generous sized primary suite boasts high ceilings and has a large private outdoor deck with canyon/mountain views. Beautifully remodeled primary bathroom with custom shower, free standing tub, dual sink vanity, and large walk-in closet with custom built-ins. Full-size indoor laundry room. Residents of Ridgegate enjoy exceptional community amenities including a pool, spa, clubhouse, sport court, and playground. Conveniently located minutes to La Jolla Village, La Jolla Cove, La Jolla Shores, Pacific Beach, Mission Beach/Bay, top-rated schools, restaurants, shopping and more.

Mortgage Calculator

Est. Monthly Payment

$14,901

Principal & Interest$11,630
Property Tax$2,300
Insurance$671
HOA$300
%($460,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$7,637
Monthly Cashflow

Rent − PITIA

$-7,264
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,937

Mortgage (P+I)
$11,630
Cap Rate
0.36%
Cash-on-Cash
-28.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$21,841

NOI (Annual)
$8,314
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator