6033 Estelle Street
1 / 19

6033 Estelle Street #10

C

San Diego, CA 92115

$599,000
NEW — 5d

Soft Appraisal Value: $589,600 · 1.6% above estimate

Beds

2

Baths

2

Sqft

971

Year Built

1989

Days on Market

5

Property Type

Condo

HOA/mo

$480

MLS ID

260013240SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Parking will never be an issue with 2 two car garages included! Welcome to this stunning 2-bedroom, 2-bathroom residence located in the heart of San Diego. This home boasts a range of modern amenities, including central A/C and heat, ensuring your comfort throughout the year. The private balcony offers a perfect spot for relaxation while the stainless steel appliances add a sleek touch to the kitchen. The in-suite washer and dryer provide added convenience. The laminated wood flooring throughout the house adds a touch of elegance and is easy to maintain. The kitchen and bathrooms are adorned with quartz countertops, adding a luxurious feel. The living room features a cozy gas fireplace, perfect for those cooler evenings. This home is a perfect blend of comfort and modern living.

Mortgage Calculator

Est. Monthly Payment

$4,283

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$480
%($119,800)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$2,723
Monthly Cashflow

Rent − PITIA

$-1,560
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,685

Mortgage (P+I)
$3,029
Cap Rate
0.69%
Cash-on-Cash
-26.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$6,210

NOI (Annual)
$4,123
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator