5915 Madra
1 / 20

5915 Madra

D

San Diego, CA 92120

$2,495,000
NEW — 1d

Beds

4

Baths

3.5

Sqft

2,667

Year Built

2005

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009378SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Beautiful Del Cerro home with panoramic views from the Pacific Ocean to the Downtown skyline and beyond. Thoughtfully designed, this contemporary home blends high-impact style with warm, approachable spaces and artisanal touches throughout. As you open the custom, iron double doors you're immediately greeted with. expansive picture windows that frame breathtaking views, seamlessly connecting indoor and outdoor living. The kitchen and living areas feature sleek cabinetry, contemporary black-and-white granite counters and backsplash, and stainless steel appliances for a clean, modern aesthetic. The standout is the exceptional outdoor experience—resort-style pool and spa, expansive entertaining areas, and a versatile sport court for pickleball, tennis, or basketball. Whether hosting or relaxing, this backyard delivers year-round enjoyment. By day, take in sweeping coastal and city views; by night, watch Downtown lights sparkle under the stars. Additional highlights include owned solar, a solar battery system, and an EV charger, offering energy efficiency and long-term savings. Whole house water filtration, electric sun shades and ADT security system. A rare opportunity to own a home that combines elevated design, stunning views, and an unmatched indoor-outdoor lifestyle in one of Del Cerro’s most desirable locations. Known for it's great schools, close proximity to shopping and Lake Murray!

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,714
Monthly Cashflow

Rent − PITIA

$-11,125
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,288

Mortgage (P+I)
$12,616
Cap Rate
-0.80%
Cash-on-Cash
-34.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.30
Break-even Rent
$23,270

NOI (Annual)
$-20,069
Price-to-Rent

Lower = better for investors

44.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator