5914 Streamview Dr

A+

San Diego, CA 92105

$2,795

NEW — 2d on market

Beds

Baths

Sqft

964

Year Built

1963

Days on Market

Property Type

Rental

HOA/mo

N/A

MLS ID

260007000SD

🏠 Virtual Tour View on MLS

Description

Beautifully renovated 3-bedroom, 1-bathroom, with in-unit washer/dryer, walk-in closets. No common walls to any neighbors! 1-Car Garage and 1 Additional Park Space. Close to shopping, restaurants, schools, bus stop, and much more, $2,795 monthly rent includes water, sewer, trash. Security deposit is $2,795. No Pets, No Smoking.

Mortgage Calculator

Est. Monthly Payment

$18

Principal & Interest$14

Property Tax$3

Insurance$1

Down Payment

%($559)

Interest Rate

Loan Term

Comparable Properties

3 comps found

This Property

$1,200

Comp Average

$1,200

4056 Van Dyke Ave

2bd / 1.5ba · 880 sqft · Rental

$2K

Est. $1,200/mo

5311 Pirotte Drive

2bd / 2ba · 1,006 sqft · Rental

$3K

Est. $1,200/mo

4060 Oakcrest

3bd / 2ba · 1,800 sqft · Rental

$3K

Est. $1,200/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

98A+

Est. Monthly Rent

$1,200

Monthly Cashflow

Rent − PITI − HOA

+$1,182

Full Cashflow

Incl. vacancy, PM, maint, capex

+$904

Mortgage (P+I)

$14

Cap Rate

394.08%

Cash-on-Cash

1940.06%

DSCR

66.93

Break-even Rent

$26

NOI (Annual)

$11,015

Price-to-Rent

Lower = better for investors

0.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator