591 Sierra
1 / 20

591 Sierra #42

D

Solana Beach, CA 92075

$1,995,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,604

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$960

MLS ID

260010540SD

This property is in Solana Beach (92075). View neighborhood stats →

About This Property

Perched along the highest point of this sought-after oceanfront community of Seascape Surf, this beautifully positioned 2-bedroom, 2.5-bath condo captures stunning whitewater, panoramic ocean views and the essence of coastal living. Enjoy a bright and open layout with a spacious living room featuring a cozy fireplace and seamless indoor-outdoor flow. Perfect for relaxing or entertaining while taking in the sights and sounds of the Pacific. This well-appointed residence offers dual en-suite bedrooms, generous living space, and the ideal floor plan for both full-time living or a vacation retreat. Located within a gated, blufftop complex, residents enjoy resort-style amenities including a pool, spa, and tennis courts, along with lush landscaping and direct beach access nearby. Ideally situated just moments from the sand, Cedros Design District, dining, and all that Solana Beach has to offer, this is coastal Southern California living at its finest.

Mortgage Calculator

Est. Monthly Payment

$13,625

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
HOA$960
%($399,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,300
Monthly Cashflow

Rent − PITIA

$-8,325
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,206

Mortgage (P+I)
$10,088
Cap Rate
-0.67%
Cash-on-Cash
-33.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$19,854

NOI (Annual)
$-13,422
Price-to-Rent

Lower = better for investors

31.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator