5885 El Cajon Boulevard
1 / 20

5885 El Cajon Boulevard #105

C

San Diego, CA 92115

$475,000

Soft Appraisal Value: $468,300 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,123

Year Built

1985

Days on Market

121

Property Type

Condo

HOA/mo

$622

MLS ID

SW25248098

This property is in San Diego (92115). View neighborhood stats →

About This Property

CHARMING Renovated 2 Bed / 2 Bath Condo in Prime College Area LocationDiscover this beautifully renovated, centrally located condo in a secure gated community just minutes from San Diego State University and a variety of shopping, dining, and entertainment options. Perfectly designed for comfort and privacy, this end-unit offers generous-sized bedrooms positioned on opposite ends of the unit, providing maximum privacy for residents and guests. A fully renovated second bathroom, recessed lighting throughout the living room and second bedroom, and in-unit laundry hook-ups for convenience. The spacious storage area and a large private patio—likely the largest in the complex—are ideal for entertaining or relaxing outdoors. Additional features include one covered parking space, with an option to purchase an extra parking spot through the HOA for a small fee. The complex boasts video surveillance for added security, making it a safe and peaceful place to call home.Just a 5-minute drive to SDSU, this condo offers walkability to stores, restaurants, and more. Don’t miss this fantastic opportunity to live in a beautifully updated home in a vibrant, centrally located community!

Mortgage Calculator

Est. Monthly Payment

$3,637

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$622
%($95,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,676
Monthly Cashflow

Rent − PITIA

$-962
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,973

Mortgage (P+I)
$2,402
Cap Rate
1.08%
Cash-on-Cash
-24.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,239

NOI (Annual)
$5,144
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator