5865 Friars Rd
1 / 20

5865 Friars Rd #3407

B

San Diego, CA 92110

$530,000
NEW — 3d

Soft Appraisal Value: $519,800 · 2.0% above estimate

Beds

1

Baths

1.5

Sqft

959

Year Built

1988

Days on Market

3

Property Type

Condo

HOA/mo

$511.05

MLS ID

260015496SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Discover the perfect blend of central convenience and elevated living at 5865 Friars Road, Unit 3407. Nestled in one of San Diego’s most sought-after corridors, this one-bedroom, one-and-a-half-bathroom residence offers a sophisticated layout designed for both comfort and functionality. The interior features an open-concept living area anchored by a classic fireplace, creating a warm and inviting ambiance. Large sliding glass doors allow natural light to fill the space while providing seamless access to the private balcony. The kitchen overlooks the main living area with a convenient breakfast bar, perfect for casual dining or hosting guests. The spacious primary suite serves as a peaceful retreat, complete with direct balcony access and generous closet space. This residence presents a wonderful opportunity to personalize a home in a premier Mission Valley location. Residents of this community enjoy an unparalleled lifestyle with proximity to world-class shopping at Fashion Valley, a diverse array of gourmet dining, and easy access to major thoroughfares. Whether you are seeking a stylish urban base or a savvy investment, Unit 3407 places you minutes from San Diego’s renowned beaches and the vibrant energy of Downtown. Experience the balance of central accessibility and relaxed residential living in the heart of the city. Discover the perfect blend of central convenience and elevated living at 5865 Friars Road, Unit 3407. Nestled in one of San Diego’s most sought-after corridors, this one-bedroom, one-and-a-half-bathroom residence offers a sophisticated layout designed for both comfort and functionality. The interior features an open-concept living area anchored by a classic fireplace, creating a warm and inviting ambiance. Large sliding glass doors allow natural light to fill the space while providing seamless access to the private balcony. The kitchen overlooks the main living area with a convenient breakfast bar, perfect for casual dining or hosting guests. The spacious primary suite serves as a peaceful retreat, complete with direct balcony access and generous closet space. This residence presents a wonderful opportunity to personalize a home in a premier Mission Valley location. Residents of this community enjoy an unparalleled lifestyle with proximity to world-class shopping at Fashion Valley, a diverse array of gourmet dining, and easy access to major thoroughfares. Whether you are seeking a stylish urban base or a savvy investment, Unit 3407 places you minutes from San Diego’s renowned beaches and the vibrant energy of Downtown. Experience the balance of central accessibility and relaxed residential living in the heart of the city.

Mortgage Calculator

Est. Monthly Payment

$3,876

Principal & Interest$2,680
Property Tax$530
Insurance$155
HOA$511
%($106,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,652
Monthly Cashflow

Rent − PITIA

$-1,224
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,276

Mortgage (P+I)
$2,680
Cap Rate
0.92%
Cash-on-Cash
-25.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,607

NOI (Annual)
$4,852
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator