5725 Linda Vista Road
1 / 14

5725 Linda Vista Road

B

San Diego, CA 92110

$443,000
NEW — 0d

Beds

1

Baths

1.5

Sqft

674

Year Built

1979

Days on Market

0

Property Type

Condo

HOA/mo

$548

MLS ID

PTP2605151

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Welcome to turnkey living in the heart of Mission Valley, just a short walk to the University of San Diego. This completely reimagined two-story condo has been fully renovated from top to bottom and professionally designed for elevated, modern living. Everything is brand new. Nothing overlooked. Open-concept living with designer finishes. Chef’s kitchen with Brand-new LG smart appliance suite (refrigerator, electric cooktop/oven/air fryer, dishwasher) and European style cabinetry and quartz countertops. Expansive primary suite with dedicated office nook. Large master bath with Quartz countertops, tiled backsplash and European-style cabinetry. Upstairs laundry closet with new stackable washer/dryer. Recessed lighting, ceiling fans, and dual-pane windows. Smart keyless entry system. Contemporary electric fireplace 2-car enclosed garage. Ultra-walkable location near dining, retail, transit, and major freeways. Minutes to I-8, I-5, trolley access, and the vibrant energy surrounding USD. Whether you’re purchasing for yourself, your student, or as a strategic investment, this property checks every box: location, condition, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,360

Principal & Interest$2,240
Property Tax$443
Insurance$129
HOA$548
%($88,600)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$2,100
Monthly Cashflow

Rent − PITIA

$-1,260
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,112

Mortgage (P+I)
$2,240
Cap Rate
0.35%
Cash-on-Cash
-28.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$4,843

NOI (Annual)
$1,534
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator