5605 Soledad Mountain Rd
1 / 20

5605 Soledad Mountain Rd

C

La Jolla, CA 92037

$2,485,000
NEW — 2d

Soft Appraisal Value: $2,408,200 · 3.2% above estimate

Beds

4

Baths

2

Sqft

2,008

Year Built

1962

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606143

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Walk into this serene single level house and immediately feel at home. Beautiful turn key property. This sizable lot can easily accommodate two additional bathrooms making two of the bedrooms en-suit & room for a an ADU. Recently renovated, all plumbing throughout the house was upgraded, upgraded electrical panels, AC ducting throughout, new AC and much more. With all the work already done, this property is a great investment with all the potential it brings.

Mortgage Calculator

Est. Monthly Payment

$15,775

Principal & Interest$12,566
Property Tax$2,485
Insurance$725
%($497,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$7,890
Monthly Cashflow

Rent − PITIA

$-7,886
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,771

Mortgage (P+I)
$12,566
Cap Rate
0.38%
Cash-on-Cash
-28.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$23,177

NOI (Annual)
$9,534
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator