5536 Renaissance Avenue

5536 Renaissance Avenue #1

C

San Diego, CA 92122

$950,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,092

Year Built

1996

Days on Market

3

Property Type

Townhouse

HOA/mo

$485

MLS ID

NDP2605744

This property is in San Diego (92122). View neighborhood stats →

About This Property

Experience this charming sun filled, end unit townhome in the heart of Renaissance, the coveted jewel of La Jolla, UTC. Enjoy the newly remodeled kitchen with custom cabinetry, Quartz countertops along with dining counter and steel appliances which include the French Door refrigerator, washer & dryer. Inlaid travertine & wide vinyl plank flooring adorns the stairs and main living area with fresh new carpeting in the bedrooms. Complementing this incredible home are intricate Baroque-style carvings throughout, giving a sense of elegance not found in comparable homes. This property provides an attached one-car garage and one parking space directly in front along side the guest parking. The Andria community sits beside a park like setting with benches and a walking path & stream that leads to the bridge over a serene pond. With nearby restaurants and world class shopping at Westfield UTC just a five minute walk away, as well as close proximity to UCSD, it's easy to see why this home is truly a one of a kind.

Mortgage Calculator

Est. Monthly Payment

$6,516

Principal & Interest$4,804
Property Tax$950
Insurance$277
HOA$485
%($190,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,103
Monthly Cashflow

Rent − PITIA

$-3,413
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,918

Mortgage (P+I)
$4,804
Cap Rate
-0.14%
Cash-on-Cash
-31.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$9,490

NOI (Annual)
$-1,372
Price-to-Rent

Lower = better for investors

25.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator