5476 Maisel Way
1 / 20

5476 Maisel Way

C

San Diego, CA 92115

$1,425,000

Beds

5

Baths

3

Sqft

1,840

Year Built

1969

Days on Market

9

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015027SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Nestled in a quiet cul de sac with one of the biggest lots on the block this centrally located smart home offers easy access to everything in San Diego while boasting over $100,000 in recent upgrades including PAID OFF SOLAR.This his is the perfect opportunity to get into your forever home without breaking the bank! This truly 100% turnkey home also comes complete with a downstairs bedroom, Hollywood Hedge trees in the backyard for added privacy, a Tesla power wall, new flooring, tankless water heater, central AND portable AC, hot tub, power shades in the living room and downstairs master bedroom, and an extra freezer in the garage that will also convey. As well as a dedicated panic room in the upstairs master bedroom. Smart home features include ring security system which include cameras in the garage and front and back of the home, smart home facial recognition locks on the front door, myQ Smart Lock on the garage and front door, Alexa enable light switches and bulbs, Ecobee internet controlled thermostat, as well as washer and dryer plus pool and hot tub equipment which are all internet connected. Adding extra convenience to control them through the app.

Mortgage Calculator

Est. Monthly Payment

$9,046

Principal & Interest$7,206
Property Tax$1,425
Insurance$416
%($285,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,988
Monthly Cashflow

Rent − PITIA

$-4,059
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,393

Mortgage (P+I)
$7,206
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,291

NOI (Annual)
$9,747
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator