5367 La Jolla
1 / 20

5367 La Jolla #Unit 52

D

La Jolla, CA 92037

$1,199,000
NEW — 2d

Soft Appraisal Value: $1,180,600 · 1.6% above estimate

Beds

2

Baths

2

Sqft

1,476

Year Built

1957

Days on Market

2

Property Type

Condo

HOA/mo

$1,033.4

MLS ID

260012837SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Embrace coastal living with this fantastic opportunity to live in a unique mid-century modern residence in the heart of Bird Rock. Beautiful light wood floors welcome you to a bright and spacious living and dining room that are surrounded by oversized windows allowing the spaces to be bathed in natural light. The living room enjoys a welcoming west facing balcony where you can delight in the colorful sunsetting skies and peek-a-boo views. The dining area is flexible to enjoy intimate dinners or accommodate get-togethers with friends and family. The generous sunny kitchen boasts beautiful granite countertops and abundant cabinetry. Both sizable bedrooms enjoy floor to ceiling and wall to wall closet and storage space along with a second balcony that overlooks a peaceful private park-like courtyard. The primary en-suite bath is modernized with custom timeless design that includes a beautifully tiled walk-in shower and large vanity with extra storage. Other highlights include dual-pane windows, designer lighting, ceiling fans, and two designated secured parking spaces. Residents of La Jolla Capri Arie enjoy lush gardens, a refreshing pool, and envied walkability in one of La Jolla’s most desirable neighborhoods. Stroll to local coffee shops on your way to the Bird Rock Waterfront, Calumet Park, or down to the beach to enjoy the sand and surf. Convenience, opportunity, and coastal living await you in this home by the sea! HOA extensive upgrades include refreshed stucco and deck work, while thoughtfully redesigned landscaping is currently being planned to further elevate the property’s coastal appeal. An upcoming electrical modernization project may also create the opportunity for future in-unit washer/dryer hook-ups and air conditioning installations, a meaningful long-term value enhancement for owners.

Mortgage Calculator

Est. Monthly Payment

$8,645

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$1,033
%($239,800)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$6,263
Monthly Cashflow

Rent − PITIA

$-2,382
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,822

Mortgage (P+I)
$6,063
Cap Rate
1.24%
Cash-on-Cash
-24.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$12,525

NOI (Annual)
$14,891
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator