534 9th Ave
1 / 20

534 9th Ave

C

Escondido, CA 92025

$849,000
NEW — 1d

Soft Appraisal Value: $833,500 · 1.9% above estimate

Beds

2

Baths

1

Sqft

851

Year Built

1928

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014048SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Mills Act designated 1928 Spanish Revival in Historic Old Escondido — significant property tax savings & charm. Over $130K in upgrades in last year: owned solar + Tesla Powerwall, replaced sewer lateral, flex/gym conversion that can function as home office & complete landscaping remodel. Coved ceilings, casement windows, hardwood floors & remodeled kitchen with quartz & farmhouse sink. EV Charger, gas fire pit & many mature fruit trees. Oversized 7,890 sq ft lot with alley access & ADU plans drawn. Immaculate & move-in ready!

Mortgage Calculator

Est. Monthly Payment

$5,390

Principal & Interest$4,293
Property Tax$849
Insurance$248
%($169,800)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$2,651
Monthly Cashflow

Rent − PITIA

$-2,739
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,056

Mortgage (P+I)
$4,293
Cap Rate
0.33%
Cash-on-Cash
-28.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$7,919

NOI (Annual)
$2,841
Price-to-Rent

Lower = better for investors

26.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator