525 11th Avenue
1 / 20

525 11th Avenue #1108

D

San Diego, CA 92101

$525,000
NEW — 1d on market

Beds

1

Baths

1.5

Sqft

969

Year Built

2004

Days on Market

1

Property Type

Condo

HOA/mo

$648.79

MLS ID

260009159SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

ASK ABOUT SELLER-PAID Mortgage Assistance for the first two years or Closing Costs!! Welcome to urban living in the heart of Downtown San Diego. This approximately 969 sq ft, 1-bedroom,1.5 bath residence offers a thoughtfully designed floor plan ideal for both comfortable living and flexible use. The open-concept living features ample natural light and a seamless flow into the kitchen, creating an inviting space for everyday living and entertaining. The primary bedroom includes a full bath, while the half bath provides added convenience for guests. Additional highlights include upgraded flooring, in-unit laundry and assigned parking. Situated in a well-maintained community built in 2004, this home is ideally located within close proximity to dining, shopping, entertainment, public transit and freeway access. An excellent opportunity to enjoy downtown living or add a desirable property to your investment portfolio.

Mortgage Calculator

Est. Monthly Payment

$3,982

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$649
%($105,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$2,503
Monthly Cashflow

Rent − PITIA

$-1,478
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,492

Mortgage (P+I)
$2,655
Cap Rate
0.37%
Cash-on-Cash
-28.48%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,739

NOI (Annual)
$1,956
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator