1 / 18

5219 Irwin

San Diego, CA 92120

$890,000

NEW — 1d

Beds

Baths

Sqft

1,102

Year Built

1956

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012220SD

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Explore 5219 Irwin Ave, featuring recent upgrades including fresh interior paint and new flooring throughout the home. The kitchen contains new, all stainless steel appliances, contributing to a move-in ready condition. A covered patio opens to a fenced in backyard. This updated property presents a thoughtful blend of comfort and utility.

Mortgage Calculator

Est. Monthly Payment

$5,650

Principal & Interest$4,500

Property Tax$890

Insurance$260

Down Payment

%($178,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$4,005

Comp Average

$2,903

7647 Mission Gorge Rd

2bd / 2ba · 1,073 sqft · Condo

$570K

Est. $2,979/mo

7750 Margerum Ave

4bd / 1.5ba · 1,304 sqft · Condo

$630K

Est. $3,418/mo

5125 Fontaine Street

2bd / 2ba · 937 sqft · Condo

$589K

Est. $2,806/mo

7683 Mission Gorge

2bd / 2ba · 1,146 sqft · Condo

$590K

Est. $2,887/mo

7677 Mission Gorge Rd 141

2bd / 2ba · 1,036 sqft · Condo

$579K

Est. $2,427/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

35C

Est. Monthly Rent

$4,005

Monthly Cashflow

Rent − PITIA

$-1,645

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,308

Mortgage (P+I)

$4,500

Cap Rate

1.61%

Cash-on-Cash

-22.30%

DSCR

Need ≥ 1.25 for DSCR loan

0.71

Break-even Rent

$8,301

NOI (Annual)

$14,306

Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator