5171 Del Mar Mesa Road

5171 Del Mar Mesa Road

D

San Diego, CA 92130

$6,495,000

Beds

8

Baths

8

Sqft

8,186

Year Built

2006

Days on Market

16

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2600896

Description

Welcome to The Bacara House on Del Mar Mesa. A one-acre estate offering panoramic sunrise views over the canyon and The Grand Golf Club. With over 8,100 sq. ft. of custom designed living space, this residence is built for both everyday comfort and entertaining. The main house features five bedrooms, an executive office, a playroom, maid’s quarters, and a total of six full bathrooms, one half bath, and an additional powder room. A detached guest suite includes a private bedroom with ensuite bath, walk-in closet, and fireplace, ideal for extended stays or live-in guests. Enjoy a true resort-style backyard with a pool and spa, outdoor bar, fireplace, multiple lounge and dining areas, and a spacious greenbelt perfect for kids and pets. Car enthusiasts will love the attached 4+ car garage and a detached RV-sized garage, perfect for boats, trailers, or a collection of toys. Located just minutes from One Paseo, The Grand Del Mar, and the three-Michelin-star Addison. Additional highlights include secure gated entry, a long private driveway, and a quiet cul-de-sac location for added privacy. Solar panels were installed in 2023 with a PPA at $700/month to be transferred to the new buyer.

Mortgage Calculator

Est. Monthly Payment

$41,232

Principal & Interest$32,842
Property Tax$6,495
Insurance$1,894
%($1,299,000)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$7,743
Monthly Cashflow
$-40,682

Mortgage (P+I)
$32,842
Cap Rate
-1.45%
Cash-on-Cash
-37.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$47,805

NOI (Annual)
$-94,073
Price-to-Rent

Lower = better for investors

69.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator