4914 Zion Avenue

4914 Zion Avenue

D

San Diego, CA 92120

$879,000
NEW — 3d on market

Beds

3

Baths

2

Sqft

1,349

Year Built

1957

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603188

Description

Welcome to this spacious and one-story home located in a desirable area of Allied Gardens. This property offers a functional layout with generous living space, ample natural light, and a backyard perfect for relaxing or entertaining. The home features 3 bedrooms and 2bathrooms, along with a 2-car garage, updated kitchen, cozy chimney, and near Mission Trails Regional Park. Recent improvements and care make this home move-in ready and a great opportunity for homeowners or investors alike. Conveniently located across Foster Elementary school, shopping, dining, and major commuter routes. Additional features: owned paid off solar, natural light, new paint, remodeled restrooms, and no HOA. Enjoy the opportunity to create a lifestyle in Southern California best weather.

Mortgage Calculator

Est. Monthly Payment

$5,580

Principal & Interest$4,445
Property Tax$879
Insurance$256
%($175,800)
%

Investment Score

10D
Est. Monthly Rent
$5,125
Monthly Cashflow

Rent − PITIA

$-455
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,366

Mortgage (P+I)
$4,445
Cap Rate
2.84%
Cash-on-Cash
-16.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.92
Break-even Rent
$8,198

NOI (Annual)
$24,945
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator