4901 Greenbrier
1 / 20

4901 Greenbrier

D

San Diego, CA 92120

$925,000
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,298

Year Built

2000

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008153SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Welcome to Allied Gardens! This single-level home offers comfort and convenience with an attached 2-car garage and a well-designed layout. Features include dual pane windows, central AC, and beautiful hardwood flooring throughout the main living areas. Enjoy cozy evenings by the fireplace or step outside to your private backyard retreat complete with a sparkling pool and a large side yard—perfect for entertaining and family gatherings. Ideally located with Allied Gardens Park and the recreation center just down the street, and close to shopping, restaurants, and Mission Trails Regional Park, this home delivers the best of indoor-outdoor living in a highly desirable neighborhood.

Mortgage Calculator

Est. Monthly Payment

$5,872

Principal & Interest$4,677
Property Tax$925
Insurance$270
%($185,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,287
Monthly Cashflow

Rent − PITIA

$-2,585
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,112

Mortgage (P+I)
$4,677
Cap Rate
0.73%
Cash-on-Cash
-26.67%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$8,627

NOI (Annual)
$6,782
Price-to-Rent

Lower = better for investors

23.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator