4826 Jellett Street

4826 Jellett Street

C

San Diego, CA 92110

$1,500,000
NEW — 1d

Soft Appraisal Value: $1,466,100 · 2.3% above estimate

Beds

4

Baths

2

Sqft

1,726

Year Built

1959

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2605400

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Views. Vision. Value. This is the one investors and remodelers have been waiting for! Perched to capture stunning bay and ocean views, this 4 bedroom, 2 bath Bay Park home is bursting with potential, a rare chance to create something extraordinary in one of San Diego's most connected, high demand locations. Minutes from Mission Bay, Pacific Beach, and SeaWorld, with quick freeway access to Downtown, La Jolla, and the UTC job corridor, this location alone puts you ahead of the market. Whether you're an investor chasing your next high upside project, build your dream home or a buyer ready to reimagine a space and make it your own, this property delivers what can't be built: unbeatable water views and a location that keeps demand and value climbing. Opportunities like this don't sit long. Bring your vision, bring your contractor, and see what's possible.

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,585
Property Tax$1,500
Insurance$437
%($300,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$5,674
Monthly Cashflow

Rent − PITIA

$-3,848
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,403

Mortgage (P+I)
$7,585
Cap Rate
0.95%
Cash-on-Cash
-25.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$13,989

NOI (Annual)
$14,184
Price-to-Rent

Lower = better for investors

22.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator