4814 Old Cliffs Rd
1 / 20

4814 Old Cliffs Rd

A

San Diego, CA 92120

$125,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,150

Year Built

1964

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

PTP2602039

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

BACK ON MARKET! Located on the most premier street in The Cliffs, #4814 backs up - not to pavement or another home - but to your own Garden of Eden. The lush trees & gardens offer privacy & perfect natural backdrop to entertaining & dining on the large covered back deck. Recent spruce-ups include new floors, interior paint, exterior power wash & 2 new ceiling lights & sconce. One of the few homes with Central AC. Pet friendly. Community: heated pool & spa, 2 clubhouses, library, billiards, horseshoes & shuffleboard. Super social & friendly, like donuts every Friday with friends, Bingo and Movie Nights!

Mortgage Calculator

Est. Monthly Payment

$794

Principal & Interest$632
Property Tax$125
Insurance$36
%($25,000)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$1,200

vs

Comp Average

$1,200

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

95A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$407
Full Cashflow

Incl. vacancy, PM, maint, capex

+$27

Mortgage (P+I)
$632
Cap Rate
6.32%
Cash-on-Cash
1.28%
DSCR
1.51
Break-even Rent
$1,165

NOI (Annual)
$7,906
Price-to-Rent

Lower = better for investors

8.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator