4733 Ingraham St. San Diego

4733 Ingraham St. San Diego

D

, CA 92109

$1,319,000

Beds

2

Baths

1.5

Sqft

1,300

Year Built

1951

Days on Market

145

Property Type

Single Family

HOA/mo

N/A

MLS ID

250041312SD

Description

Nestled in the heart of vibrant north Pacific Beach just nine short blocks to beaches, boardwalks and bayside while also comfortable walking distance to a wild array of shopping, dining, coffee cantinas and nightlife options. Longtime family home and parcel feels bigger than stated square footage where a mix of old meets new with modern kitchen, bathrooms, family room, dual pane windows and doors along with forced air heating system and brand new electric panel that blend with original 1950's construction. Original hardwood floors underneath carpeting. Corner parcel allows for easy alley access to 400sf+ covered carport that can house RV, extra cars and small boats with just enough garden area for those that like to flex their green thumb. Nearby Mission Bay and Bay Park are an outdoorsman paradise like no other offering plenty of options to stroll, jog, bike, blade or walk the dog. Engage in boating, sailing, kayaking, skiing, rowing and more in unquestionably one of the most stunning aquatic parks on the planet. Pacific Beach recreation center, Santa Clara community park as well as El Carmel Point, Belmont Park and Sail Bay are a few of the many more points of interest nearby. Schools and places of worship also close by. Buyer to satisfy as to zoning that may allow for extensive development. Location in heart of vibrant north Pacific Beach provides opportunity to live quintessential beach lifestyle. Longtime one story family home and parcel feels bigger than stated square footage where a mix of old meets new offering remodeled kitchen, bathrooms, family room, original hardwood flooring under carpeting, dual pane windows and doors as well as brand new electric panel that blend with original 1950's construction. Corner parcel allows for easy alley access to 400sf+ covered carport that can handle RV's, cars, boats and more with just enough garden area for those that like to flex their green thumb. Nearby Mission Bay and Bay Park are an outdoorsman paradise like no other offering boating, sailing, kayaking, skiing, rowing, fishing and more and is unquestionably one of the worlds most stunning aquatic parks. Santa Clara community recreational park, as well as El Carmel Pt., Belmont Park and Sail Bay are just a few of the many other points of interest just minutes away. Schools and places of worship also nearby.

Mortgage Calculator

Est. Monthly Payment

$8,373

Principal & Interest$6,670
Property Tax$1,319
Insurance$385
%($263,800)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$4,717
Monthly Cashflow

Rent − PITI − HOA

$-3,657
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,841

Mortgage (P+I)
$6,670
Cap Rate
0.75%
Cash-on-Cash
-16.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,374

NOI (Annual)
$9,947
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator