4545 Collwood Blvd
1 / 20

4545 Collwood Blvd #52

B

San Diego, CA 92115

$445,000
NEW — 1d

Soft Appraisal Value: $450,000 · 1.1% below estimate

Beds

2

Baths

2

Sqft

1,120

Year Built

1971

Days on Market

1

Property Type

Townhouse

HOA/mo

$710

MLS ID

260017133SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

MUST-SEE gated community condo just minutes from SDSU! This fantastic two-story residence offers the perfect balance of affordability, comfort, and location. Enjoy the privacy of two spacious bedrooms and two full bathrooms, thoughtfully positioned on opposite sides of the second floor—ideal for roommates, guests, or a home office setup. Step inside to find a bright, inviting living space filled with natural light, enhanced by vaulted ceilings and seamless indoor-outdoor flow from patios on each level. The kitchen features updated flooring, high-quality appliances, and both bar seating and dining space—perfect for entertaining. Additional highlights include an assigned parking spot, community laundry, and a low HOA. Located in a well-maintained gated community with amenities including a pool and spa, and centrally situated in the College Area near freeways, shopping, parks, and SDSU—this is an opportunity you don’t want to miss Come check out this oversized 2 BD2 BA in the center of college are If you’re looking for a gated condo minutes from SDSU….. Your wait is finally over.

Mortgage Calculator

Est. Monthly Payment

$3,535

Principal & Interest$2,250
Property Tax$445
Insurance$130
HOA$710
%($89,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,594
Monthly Cashflow

Rent − PITIA

$-941
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,909

Mortgage (P+I)
$2,250
Cap Rate
0.92%
Cash-on-Cash
-25.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,073

NOI (Annual)
$4,099
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator