4540 60th
1 / 20

4540 60th #311

B

San Diego, CA 92115

$469,000

Soft Appraisal Value: $467,400 · 0.3% above estimate

Beds

2

Baths

2

Sqft

845

Year Built

1996

Days on Market

47

Property Type

Condo

HOA/mo

$583.96

MLS ID

260012721SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Light & bright, top floor 2BR/2BA condo with tall ceilings in central College area of San Diego! This thoughtful floorplan features vaulted ceilings, wide plank flooring, updated kitchen with striking gray cabinetry and breakfast bar, balcony off of living area spacious primary retreat and in-unit laundry. Gated complex includes sparkling pool, spa and secure parking. Conveniently located near shopping, dining, parks, schools and SDSU! Perfect for first time buyers or investors!

Mortgage Calculator

Est. Monthly Payment

$3,561

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$584
%($93,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,493
Monthly Cashflow

Rent − PITIA

$-1,068
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,033

Mortgage (P+I)
$2,372
Cap Rate
0.87%
Cash-on-Cash
-26.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,133

NOI (Annual)
$4,066
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator