4540 60th
1 / 20

4540 60th #311

C

San Diego, CA 92115

$474,990
NEW — 2d

Soft Appraisal Value: $471,400 · 0.8% above estimate

Beds

2

Baths

2

Sqft

845

Year Built

1996

Days on Market

2

Property Type

Condo

HOA/mo

$583.96

MLS ID

260012721SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Light & bright, top floor 2BR/2BA condo with tall ceilings in central College area of San Diego! This thoughtful floorplan features vaulted ceilings, wide plank flooring, updated kitchen with striking gray cabinetry and breakfast bar, balcony off of living area spacious primary retreat and in-unit laundry. Gated complex includes sparkling pool, spa and secure parking. Conveniently located near shopping, dining, parks, schools and SDSU! Perfect for first time buyers or investors!

Mortgage Calculator

Est. Monthly Payment

$3,599

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$584
%($94,998)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,403
Monthly Cashflow

Rent − PITIA

$-1,197
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,145

Mortgage (P+I)
$2,402
Cap Rate
0.65%
Cash-on-Cash
-27.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,189

NOI (Annual)
$3,078
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator