4530 38th Street

4530 38th Street

D

San Diego, CA 92116

$2,200,000
NEW — 0d on market

Beds

8

Baths

4

Sqft

3,224

Year Built

1943

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008057SD

View on MLS

Description

Welcome to 4530–4536 38th Street, a fully remodeled fourplex ideally located in the vibrant and highly walkable community of Normal Heights. 3,224 Sqft Units just steps from University Heights, North Park, and Kensington, this property offers the charm, culture, and appreciation trends of all three neighborhoods while sitting in one of San Diego’s most strategically located growth corridors. Extensively remodeled in late 2023, each unit has been upgraded with new windows, updated flooring, fresh interior paint, various improvements, and exterior enhancements. The result is a clean, modern, turnkey asset with strong in-place income performance. Fully occupied, These Identical Units make about $156,000 in gross annual income, with Long term rents. However, the true upside is in short-term rental positioning, bringing projected total gross revenue to roughly $234,000 per year. In a high-demand rental corridor like this, that performance shift can dramatically enhance overall return. For a VA-qualified buyer this presents a rare house-hack opportunity. Living in one unit while renting the remaining three creates an immediate wealth-building structure, and 0% Down Payment being priced within the conforming loan limit. As an investor, the RM-1-1 zoning, Alley Access, Transit Priority Area, Sustainable Development Area, and Complete Communities initiative, this parcel offers maximum development flexibility and density potential, subject to city approval. Turn-key, Immediate income, Walkability, and Added Potential makes this the Ideal Investment, Owner-User and Investors alike!

Mortgage Calculator

Est. Monthly Payment

$13,966

Principal & Interest$11,124
Property Tax$2,200
Insurance$642
%($440,000)
%

Investment Score

0D
Est. Monthly Rent
$4,496
Monthly Cashflow

Rent − PITIA

$-9,470
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,338

Mortgage (P+I)
$11,124
Cap Rate
-0.66%
Cash-on-Cash
-33.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$20,519

NOI (Annual)
$-14,561
Price-to-Rent

Lower = better for investors

40.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator