4445 Coronado Avenue San Diego

4445 Coronado Avenue San Diego

D

, CA 92107

$2,549,000
NEW — 0d on market

Beds

6

Baths

2.5

Sqft

2,600

Year Built

1950

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004996SD

Description

Single Story 4Br/1Ba (1549 sq ft) Home w/ a Recently Built 2Br/1.5Ba (1091 sq ft) ADU w/ ROOF DECK. PANORAMIC OCEAN VIEWS from the ADU. A 2nd Story Addition to the Home Would have SPECTACULAR OCEAN VIEWS. OWNED SOLAR & 10kWhr BATTERY SYSTEM. NEMA-14/50 50A EV Charging Outlet. Perfect for QUICK HOME Vehicle Charging. 2 Garages (2Car & 1Car) & Covered Parking This is a RARE Development / Investment Opportunity. Rent the ADU while Adding a 2nd Story to the Home. Or, Rent both properties "AS IS". The Property is in Very Good Condition! Hardwood Floors & Updated Kitchen & 2 Wood Burning FP in the Front Home. 4K Projector & 125" Diagonal Screen in the ADU w/ Fancy Sound System. TOO MANY FEATURES TO DESCRIBE... True Pride of Ownership! Single Story 4Br/1Ba (1549 sq ft) Home w/ a Recently Built 2Br/1.5Ba (1091 sq ft) ADU w/ ROOF DECK. PANORAMIC OCEAN VIEWS from the ADU. A 2nd Story Addition to the Home Would have SPECTACULAR OCEAN VIEWS. OWNED SOLAR & 10kWhr BATTERY SYSTEM. NEMA-14/50 50A EV Charging Outlet. Perfect for QUICK HOME Vehicle Charging. 2 Garages (2Car & 1Car) & Covered Parking This is a RARE Development / Investment Opportunity. Rent the ADU while Adding a 2nd Story to the Home. Or, Rent both properties "AS IS". The Property is in Very Good Condition! Hardwood Floors & Updated Kitchen & 2 Wood Burning FP in the Front Home. 4K Projector & 125" Diagonal Screen in the ADU w/ Fancy Sound System. TOO MANY FEATURES TO DESCRIBE... True Pride of Ownership!

Mortgage Calculator

Est. Monthly Payment

$16,182

Principal & Interest$12,889
Property Tax$2,549
Insurance$743
%($509,800)
%

Comparable Properties

1 comp found

This Property

$5,662

vs

Comp Average

$7,334

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent

Estimated Rent

$5,662
Monthly Cashflow

Rent − PITI − HOA

$-10,519
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,946

Mortgage (P+I)
$12,889
Cap Rate
-0.50%
Cash-on-Cash
-24.76%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$16,181

NOI (Annual)
$-12,677
Price-to-Rent

Lower = better for investors

37.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator