4316 Arcadia Dr
1 / 20

4316 Arcadia Dr

D

San Diego, CA 92103

$2,825,000
NEW — 1d

Soft Appraisal Value: $2,765,300 · 2.2% above estimate

Beds

5

Baths

3.5

Sqft

2,763

Year Built

1930

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009974SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Stunning Mission Hills home with a detached guest house, recently renovated and thoughtfully reimagined to evoke the feel of a luxury treehouse. Bathed in natural light, the home enjoys coveted southwest exposure, creating endless opportunities to soak in the Southern California sun. Located in one of San Diego’s most desirable neighborhoods, this property is just minutes from top dining, shopping, parks, Old Town, Downtown, and major freeways, while still preserving the timeless charm and character Mission Hills is known for. Recent upgrades include a beautifully redesigned kitchen with white oak cabinetry and natural stone countertops, along with new bathrooms, flooring, windows, and much more.

Mortgage Calculator

Est. Monthly Payment

$17,934

Principal & Interest$14,285
Property Tax$2,825
Insurance$824
%($565,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,552
Monthly Cashflow

Rent − PITIA

$-10,382
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,473

Mortgage (P+I)
$14,285
Cap Rate
-0.08%
Cash-on-Cash
-30.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$26,348

NOI (Annual)
$-2,258
Price-to-Rent

Lower = better for investors

31.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator