407 Requeza Street

407 Requeza Street

D

Encinitas, CA 92024

$699,000

Soft Appraisal Value: $686,300 · 1.9% above estimate

Beds

2

Baths

1

Sqft

779

Year Built

1974

Days on Market

12

Property Type

Condo

HOA/mo

$595

MLS ID

260005124SD

View on MLS

Description

Live the ultimate Encinitas lifestyle! This Encinitas gem offers two bedrooms, one bath, and an unbeatable location close to the freeway for easy commuting. The home features bamboo hardwood flooring and a stylishly remodeled kitchen designed for both function and flair. A private fenced yard provides the perfect outdoor retreat for entertaining or enjoying sunny coastal afternoons. Two convenient parking spaces add to the appeal. Just moments from vibrant shops, dining, and beaches — this is coastal living at its best.

Mortgage Calculator

Est. Monthly Payment

$5,032

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$595
%($139,800)
%

Investment Score

5D
Est. Monthly Rent
$3,355
Monthly Cashflow

Rent − PITI − HOA

$-1,678
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,032

Mortgage (P+I)
$3,535
Cap Rate
0.86%
Cash-on-Cash
-14.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,033

NOI (Annual)
$6,034
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator