4032 Valeta St

4032 Valeta St #319

D

San Diego, CA 92110

$650,000

Soft Appraisal Value: $645,400 · 0.7% above estimate

Beds

2

Baths

1

Sqft

923

Year Built

1969

Days on Market

169

Property Type

Condo

HOA/mo

$528.9

MLS ID

250041475SD

Description

Welcome to this beautifully remodeled 2 bed / 1 bath condo offering 923 sq. ft. of modern coastal living. Recently updated from top to bottom, this home features brand new cabinetry, stainless steel appliances, sleek wood flooring, and upgraded fixtures throughout. The bright and open layout flows seamlessly to an enclosed private patio—perfect for morning coffee or outdoor dining. Enjoy the convenience of one assigned covered parking space, along with access to the community’s resort-style amenities including a sparkling pool, multiple tennis courts, and a well-appointed clubhouse. Located just minutes from beaches, shopping, dining, and Liberty Station, this move-in-ready home blends lifestyle and value in one unbeatable package.

Mortgage Calculator

Est. Monthly Payment

$4,655

Principal & Interest$3,287
Property Tax$650
Insurance$190
HOA$529
%($130,000)
%

Investment Score

2D
Est. Monthly Rent
$2,891
Monthly Cashflow

Rent − PITI − HOA

$-1,765
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,971

Mortgage (P+I)
$3,287
Cap Rate
0.58%
Cash-on-Cash
-27.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$6,750

NOI (Annual)
$3,786
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator