3955 Faircross Place
1 / 20

3955 Faircross Place #80

C

San Diego, CA 92115

$489,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,134

Year Built

1985

Days on Market

1

Property Type

Condo

HOA/mo

$645

MLS ID

NDP2603720

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Rarely Available Top Floor Corner Unit at Sunrise Point in The Heart of College Grove. This 4th floor home Offers 2 Primary Suites one with its own private balcony both with lots of closet space. In 2023 all WINDOWS, SLIDERS, APPLIANCES, and HVAC System Upgraded. Breaker Box replaced new in 2026. Kitchen has granite counters and opens up nicely to Family Room where this open concept makes entertaining a Breeze. Includes in unit washer and dryer. Community Park right across street perfect for doggies. Location can't be beat just Minutes from SDSU, Balboa Park, Downtown San Diego, shopping, freeways and mass transit. You will enjoy the security and convenience of gated parking garage with 2 assigned parking spots with elevator easily accessed in your secure lobby. HOA fee includes Water, Limited Insurance, Grounds Maintenance, Pest Control, Sewer and Trash. Move in ready so you can go enjoy San Diego living at its best.

Mortgage Calculator

Est. Monthly Payment

$3,749

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$645
%($97,800)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$2,369
Monthly Cashflow

Rent − PITIA

$-1,381
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,333

Mortgage (P+I)
$2,473
Cap Rate
0.34%
Cash-on-Cash
-28.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,399

NOI (Annual)
$1,676
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator