3761 Oleander Dr San Diego

3761 Oleander Dr San Diego

D

, CA 92106

$1,795,000

Beds

3

Baths

3

Sqft

1,642

Year Built

2021

Days on Market

158

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2509304

Description

Remodeled from Top to Bottom & Inside and Out in 2021! Original home built in 1951. The Builder spared no expense during the design, construction and materials selection of this elegant 3 Bedroom (one of bedrooms is an en-suite studio with kitchenette) and 3 Bath home located in highly desired Plumosa Park neighborhood of Loma Portal. To fully appreciate this home, you will just have to see it for yourself.

Mortgage Calculator

Est. Monthly Payment

$11,395

Principal & Interest$9,076
Property Tax$1,795
Insurance$524
%($359,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$5,401
Monthly Cashflow

Rent − PITI − HOA

$-5,994
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,733

Mortgage (P+I)
$9,076
Cap Rate
0.23%
Cash-on-Cash
-20.04%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$11,395

NOI (Annual)
$4,127
Price-to-Rent

Lower = better for investors

27.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator