3729 Central Avenue

3729 Central Avenue

A+

San Diego, CA 92105

$2,100

Beds

1

Baths

1

Sqft

600

Year Built

2018

Days on Market

9

Property Type

Rental

HOA/mo

N/A

MLS ID

NDP2602545

Description

Recently renovated 1 bedroom unit in a quiet 3 unit apartment building. Modern finishes including quartz counter tops, wood plank flooring and tiled bathroom/shower. Very private. Close to all transit including freeways and an easy walk to the City Heights Transit Plaza. Plenty of storage space and a peaceful, private outdoor deck for your enjoyment. Tenant pays all utilities and $40/month for water. Unfurnished. No Smoking. No Pets. No onsite parking available but plenty of street parking. 12 month lease preferred.

Mortgage Calculator

Est. Monthly Payment

$13

Principal & Interest$11
Property Tax$2
Insurance$1
%($420)
%

Investment Score

98A+
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITI − HOA

+$1,186
Full Cashflow

Incl. vacancy, PM, maint, capex

+$909

Mortgage (P+I)
$11
Cap Rate
525.23%
Cash-on-Cash
2595.80%
DSCR
87.47
Break-even Rent
$20

NOI (Annual)
$11,030
Price-to-Rent

Lower = better for investors

0.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator