3524 Seahorn Circle

3524 Seahorn Circle

D

Carmel Valley, CA 92130

$899,000

Soft Appraisal Value: $884,000 · 1.7% above estimate

Beds

2

Baths

2

Sqft

942

Year Built

1986

Days on Market

26

Property Type

Condo

HOA/mo

$539

MLS ID

NDP2601607

Description

Opportunities like this rarely become available in the heart of Carmel Valley! Privately positioned at the end of a quiet street with no neighbors above or below, this beautifully upgraded, 2 bedroom/2 bath turnkey residence offers the perfect balance of privacy, style, and walkable convenience — a combination today’s buyers are searching for but seldom find! Only condo currently on market with a generous 2 car garage. Inside, the home showcases modern upgrades, contemporary finishes, and a bright open living space with cozy a fireplace, designed for comfortable daily living. The west facing, sun-filled private deck extends the living space outdoors, perfect for relaxing evenings or a morning cup of coffee, Enjoy an unmatched lifestyle just moments from One Paseo and Del Mar Highlands Town Center, where premier dining, boutique shopping, fitness studios, and vibrant community events create one of San Diego’s most desirable live-work-play environments. Residents enjoy access to the community pool and recreation amenities, all within a picturesque neighborhood known for its top-rated schools, coastal proximity, parks, and exceptional quality of life. Come home today!!!

Mortgage Calculator

Est. Monthly Payment

$6,246

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$539
%($179,800)
%

Investment Score

1D
Est. Monthly Rent
$3,403
Monthly Cashflow

Rent − PITI − HOA

$-2,843
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,375

Mortgage (P+I)
$4,546
Cap Rate
0.23%
Cash-on-Cash
-18.97%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$6,246

NOI (Annual)
$2,054
Price-to-Rent

Lower = better for investors

22.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator