3456 Castle Glen Drive
1 / 20

3456 Castle Glen Drive #273

C

San Diego, CA 92123

$399,000
NEW — 0d

Beds

1

Baths

1

Sqft

602

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$384

MLS ID

PTP2603418

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Unit 273 at Allure Condominiums, a bright second floor retreat in the heart of Serra Mesa. Soaring vaulted ceilings fill the living space with an airy, open feel that sets this unit apart from the rest. The kitchen has been thoughtfully upgraded with modern finishes, and the bathroom has received the same elevated treatment, making this a truly move in ready home. Residents enjoy resort style amenities including a sparkling pool and relaxing spa, all within a well maintained community. Step outside and connect directly to nearby walking trails, or take a short drive to the Convoy District for San Diego's best Asian dining, specialty shops, and weekend eats. Centrally located with easy access to the I 15 and I 805, you're also just minutes from Mission Valley shopping, Snapdragon Stadium, Balboa Park, and Downtown San Diego.

Mortgage Calculator

Est. Monthly Payment

$2,917

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$384
%($79,800)
%

Location

Loading map...

Comparable Properties

3 comps found

This Property

$1,944

vs

Comp Average

$2,687

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

40C
Est. Monthly Rent
$1,944
Monthly Cashflow

Rent − PITIA

$-973
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,752

Mortgage (P+I)
$2,018
Cap Rate
0.80%
Cash-on-Cash
-26.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,220

NOI (Annual)
$3,185
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator