3381 Sherwood Lane

3381 Sherwood Lane

D

San Marcos, CA 92078

$899,000

Beds

3

Baths

3

Sqft

1,510

Year Built

1996

Days on Market

39

Property Type

Single Family

HOA/mo

$95

MLS ID

NDP2600345

Description

Nestled in the California Showcase community* Freshly remodeled kitchen boasting new stainless appliances & center island with bar stools* Beautiful 3 bedroom home offers the perfect blend of modern efficiency & serene hillside living. New kitchen appliances * Freshly painted cabinets* Situated on a desirable corner lot, the residence features a Tex coat exterior that enhances energy efficiency,complemented by Tesla solar panels on subscription $65 a month solar living at its finest* Spacious 2-car garage.Enjoy the private backyard, best elevated location. Brand new neutral carpet throughout.Low HOA fee *Half-court basketball for active lifestyles* Located in the exceptional San Marcos school district*This sought-after home blends comfort, efficiency, and location—perfect for anyone seeking a serene Southern California lifestyle and ocean breezes. Pride of ownership is obvious here.

Mortgage Calculator

Est. Monthly Payment

$5,802

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$95
%($179,800)
%

Investment Score

4D
Est. Monthly Rent

Zillow Rent Zestimate

$4,012
Monthly Cashflow
$-3,462

Mortgage (P+I)
$4,546
Cap Rate
1.45%
Cash-on-Cash
-23.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$7,153

NOI (Annual)
$13,009
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator