3376 Calle Tres Vistas Encinitas
DEncinitas, CA 92024
$5,295,000
Beds
5
Baths
5.5
Sqft
5,252
Year Built
2001
Days on Market
8
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601086
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$10,919Algorithm estimate
Monthly Cashflow
-$32,791Mortgage (P+I)
$28,182Cap Rate
-0.64%Cash-on-Cash
-37.16%DSCR
0.39Need ≥ 1.25 for DSCR loan
Break-even Rent
$42,837* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator