330 J Street
1 / 20

330 J Street #611

B

San Diego, CA 92101

$525,000
NEW — 1d

Soft Appraisal Value: $517,600 · 1.4% above estimate

Beds

2

Baths

1.5

Sqft

836

Year Built

2003

Days on Market

1

Property Type

Condo

HOA/mo

$807

MLS ID

NDP2605083

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to Pacific Terrace, a community conveniently located between the Gaslamp District and Marina District in San Diego’s vibrant downtown. This top-floor, end-unit condo has been recently remodeled, offering an unparalleled blend of privacy, space, and modern luxury. As an end unit on the highest floor, this home welcomes you with an abundance of natural light and zero overhead neighbors. Unlike typical city condos, this home offers city views from the living room and master bedroom, but faces the building’s central courtyard, providing shelter from the noise of the streets below. This floor plan provides ONE BEDROOM PLUS DEN and boasts generous room sizes, featuring a large primary bedroom and a versatile, full-sized den perfect for a dedicated home office, creative studio, or future second bedroom. It offers Quartz countertops throughout, white shaker style cabinets, vinyl “wood plank” flooring, tiled kitchen and bath floors, designer lighting fixtures, and included washer, dryer and French door refrigerator. Your entry provides magnificent city views and a private gate to keep your pets safe while your balcony, with master bedroom and living room access, show off city views towards the San Diego bay. Step outside the building and you are moments away from world-class dining, vibrant nightlife, the scenic waterfront, and Petco Park. This is a rare opportunity to own a turnkey, private sanctuary in the heart of the city.

Mortgage Calculator

Est. Monthly Payment

$4,140

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$807
%($105,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$3,382
Monthly Cashflow

Rent − PITIA

$-758
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,973

Mortgage (P+I)
$2,655
Cap Rate
1.56%
Cash-on-Cash
-22.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$5,944

NOI (Annual)
$8,180
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator