330 J St.
1 / 20

330 J St. #201

B

San Diego, CA 92101

$575,000
NEW — 0d

Soft Appraisal Value: $569,900 · 0.9% above estimate

Beds

2

Baths

2

Sqft

990

Year Built

2003

Days on Market

0

Property Type

Condo

HOA/mo

$850

MLS ID

260012937SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to Pacific Terrace, a VA approved complex! ideally located in Downtown San Diego's Marina District, this peaceful yet central location puts you just steps from coffee shops, restaurants, boutique shopping, waterfront strolls along the bay, exciting San Diego Padres games at Petco Park, and all the vibrant nightlife Downtown has to offer. This desirable second-floor 2-bedroom, 2-bath residence features a private balcony overlooking 3rd Avenue, hardwood flooring, newer kitchen appliances, in unit laundry, and two side by side parking spaces (not tandem!). Bedrooms are separated on opposite sides of the unit for added privacy, the spacious primary suite also includes a large walk-in closet. Balcony access is through the living room our the primary suite. Don't miss this opportunity for Downtown living at its finest!

Mortgage Calculator

Est. Monthly Payment

$4,500

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$850
%($115,000)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$3,684
Monthly Cashflow

Rent − PITIA

$-817
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,143

Mortgage (P+I)
$2,908
Cap Rate
1.60%
Cash-on-Cash
-22.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$6,467

NOI (Annual)
$9,174
Price-to-Rent

Lower = better for investors

13.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator