325 Sierra Ave
1 / 20

325 Sierra Ave #39

D

Solana Beach, CA 92075

$1,699,999

Soft Appraisal Value: $1,574,200 · 8.0% above estimate

Beds

2

Baths

2

Sqft

1,230

Year Built

1973

Days on Market

47

Property Type

Condo

HOA/mo

$993

MLS ID

260002510SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Welcome to SeaScape Shores, one of the most desirable bluff-top communities in Solana Beach. This exceptional corner unit residence offers private beach access just steps away, a rare amenity enjoyed by only a select few coastal communities. Experience the ultimate beach lifestyle with walking-distance access to Fletcher Cove Park and convenient public beach access. Stroll to nearby restaurants, bars, coffee shops, boutique shopping, and take the bridge across the street to the vibrant Cedros Avenue Design District. This beautifully maintained 2-bed, 2-bath home features an optional third bedroom with a queen Murphy bed and closet, queen pullout sofa, & is the only unit in the community offering this unique third-bedroom configuration. Designed for both comfort and flexibility, the property includes 3 loft spaces and two private balconies accessible from each room, cathedral ceilings with light-filled spaces that embrace the coastal breeze. Granite countertops, rich wood flooring, 6 tubular skylights for additional natural light, and paid-off solar panels for energy efficiency and long-term savings. Dedicated underground two-car garage provides convenient and secure parking. Short-term rentals permitted with a 30-day offering, excellent flexibility & income potential, especially during racing season, where bookings are in demand. Can be offered fully furnished and turnkey, ready for immediate enjoyment or revenue generation. Complete with bedding, linens, furniture, cookware, and household essentials, it’s an ideal vacation retreat or an investment property! Whether you’re searching for a primary residence, second home, or income-producing coastal escape, this rare SeaScape Shores opportunity delivers location, lifestyle, and lasting value.

Mortgage Calculator

Est. Monthly Payment

$11,785

Principal & Interest$8,596
Property Tax$1,700
Insurance$496
HOA$993
%($340,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,104
Monthly Cashflow

Rent − PITIA

$-6,681
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,272

Mortgage (P+I)
$8,596
Cap Rate
-0.48%
Cash-on-Cash
-32.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$17,145

NOI (Annual)
$-8,107
Price-to-Rent

Lower = better for investors

27.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator