325 7th
1 / 20

325 7th #1905

C

San Diego, CA 92101

$999,000
NEW — 0d

Soft Appraisal Value: $976,100 · 2.3% above estimate

Beds

2

Baths

2

Sqft

853

Year Built

2007

Days on Market

0

Property Type

Condo

HOA/mo

$1,506

MLS ID

260015870SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Experience elevated downtown living in this exceptional 2 bedroom and 2 bath residence at the Legend which is one of San Diego's most iconic luxury high rises. Showcasing stunning San Diego Bay views, this beautifully designed condo features an open concept floorplan filled with natural light, creating the perfect blend of comfort and sophistication. Step outside to the expansive private patio, an ideal setting for morning coffee, sunset cocktails, or entertaining while enjoying the beautiful bay views. The well-appointed layout includes two spacious bedrooms, two full bathrooms, and one secured parking space. The Legend offers an unmatched lifestyle with resort-style amenities, including 24-hour concierge and security, a pool, spa, fitness center, sauna, and resident lounge. What truly sets this building apart are its exclusive viewing terraces on Levels 2 and 7. Whether you're watching a Padres game, taking in a sold out concerts like the upcoming Rufus Du Sol or Ed Sheeran at Petco Park, or simply enjoying the energy of downtown when the stadium is quiet, these spectacular outdoor spaces provide a one of a kind extension of your home. Located in the heart of East Village, you're just steps from the Gaslamp Quarter, premier dining, shopping, entertainment, and the waterfront. Perfect as a primary residence, second home. This is your chance to own a piece of one of downtowns San Diego's most desirable addresses.

Mortgage Calculator

Est. Monthly Payment

$7,848

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$1,506
%($199,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,822
Monthly Cashflow

Rent − PITIA

$-4,025
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,737

Mortgage (P+I)
$5,051
Cap Rate
-0.82%
Cash-on-Cash
-34.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$11,273

NOI (Annual)
$-8,227
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator