3240 Piragua St

3240 Piragua St

D

Carlsbad, CA 92009

$7,200,000

Beds

5

Baths

5

Sqft

7,506

Year Built

1986

Days on Market

81

Property Type

Single Family

HOA/mo

N/A

MLS ID

2601148SD

Description

Seller will entertain offers between $6,500,00 and $7,200,000. This hilltop home in Carlsbad, California, has been transformed into a breathtaking modern sanctuary. Set on a one-acre lot with sweeping views of the Carlsbad lagoon and Pacific Ocean, the property underwent a comprehensive remodel that blends contemporary elegance with purposeful functionality. Inside, the home features a mix of bespoke elements—from custom sofas and a liquid metal-finished fireplace to thoughtfully curated artwork that highlights local talent. Clever design choices, like a hidden pantry door and a discreet cooking station, bring both practicality and charm to the kitchen. The primary bathroom includes a spa-like wet area, creating a private escape within the home. Outdoors, an infinity-edge pool appears to flow directly into the ocean, while the beautifully landscaped grounds offer a peaceful setting for both relaxation and entertaining. This reimagined residence captures the essence of modern California living, where elevated design meets timeless comfort. ***

Mortgage Calculator

Est. Monthly Payment

$45,707

Principal & Interest$36,407
Property Tax$7,200
Insurance$2,100
%($1,440,000)
%

Comparable Properties

2 comps found

This Property

$9,128

vs

Comp Average

$12,015

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$9,128
Monthly Cashflow

Rent − PITIA

$-36,579
Full Cashflow

Incl. vacancy, PM, maint, capex

$-44,679

Mortgage (P+I)
$36,407
Cap Rate
-1.38%
Cash-on-Cash
-37.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.20
Break-even Rent
$67,152

NOI (Annual)
$-99,257
Price-to-Rent

Lower = better for investors

65.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator