321 10th Ave

321 10th Ave #207

D

San Diego, CA 92101

$580,000
NEW — 3d on market

Soft Appraisal Value: $881,800 · 34.2% below estimate

Beds

1

Baths

1.5

Sqft

956

Year Built

2007

Days on Market

3

Property Type

Condo

HOA/mo

$946.92

MLS ID

260007439SD

View on MLS

Description

Get ready to upgrade your lifestyle here at the ICON high rise located in the heart of downtown San Diego. Having a walk score of 98/100, everything from restaurants, coffee shops, bars, shopping, grocery stores and of course Petco Park are all just a few steps away. Welcome to one of the largest one-bedroom, plus office space, floors plans in East Village, this SE corner residence gets an abundance of natural light and has lovely tree top views. This is one of the quietest units in all of downtown located on the inner sanctuary courtyard with eye catching sculptors and a radiating wall of glistening reflective wind elements to enhance your views. There is a separate area for a home office and an extra half bath for your guests. Bedroom en-suite has dual vanities and a walk-in closet. The expansive floor plan is flooded with natural light, thanks to the floor-to-ceiling windows that highlight the beauty of the courtyard. Enjoy a peaceful and private ambiance, with a thoughtful design that maximizes comfort and style. Ideal for those who appreciate a tranquil setting with easy access to city living, this condo truly feels like a sanctuary. Continued in supplement below... ICON has the best condo rooftop in all of downtown San Diego, named the ICON Skybox. This roof top has the most amazing views of the bay and downtown skyline. This amazing terrace has lots of seating, BBQs, a large screen TV and heaters. There is even a tiered seating section looking directly into Petco Park to watch baseball games and other events such as concerts etc. Other amenities include a large Fitness Center, Community Lounge with full kitchen, business center, TV, and workspace, Movie Theater, shared EV charger, 24/7 front desk staff and an onsite property manager. Don’t miss the opportunity to make this peaceful oasis your own!

Mortgage Calculator

Est. Monthly Payment

$4,629

Principal & Interest$2,933
Property Tax$580
Insurance$169
HOA$947
%($116,000)
%

Investment Score

0D
Est. Monthly Rent
$2,503
Monthly Cashflow

Rent − PITIA

$-2,126
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,185

Mortgage (P+I)
$2,933
Cap Rate
-0.52%
Cash-on-Cash
-32.95%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$6,639

NOI (Annual)
$-3,023
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator