3050 Rue D'orleans
1 / 20

3050 Rue D'orleans #355

C

San Diego, CA 92110

$589,000
NEW — 2d

Soft Appraisal Value: $580,000 · 1.6% above estimate

Beds

2

Baths

1

Sqft

862

Year Built

1969

Days on Market

2

Property Type

Condo

HOA/mo

$594

MLS ID

PTP2604838

This property is in San Diego (92110). View neighborhood stats →

About This Property

Enjoy your coffee in the morning or your beverage in the evening on a private balcony overlooking the gardens and courtyard of the gated community Pacific Isle. This is your opportunity to own one of the highly sought after 2 bedroom residences. The great room creates a comfortable and inviting space for everyday living or entertaining. Large windows offer natural light and showcase the views while the adjacent kitchen is well equipped with ample cabinets, counter space and ready to prepare meals with ease. Both bedrooms include garden views have large closets with plenty of wardrobe space plus mirrored doors. Secondary bedroom ideal size for guest room, home office or both! Association offers a heated pool, fitness center, club house, volley ball, grilling, game room, community laundry, umbrella covered dining areas and lounge chairs. Unwind with the sounds of the tranquil water works in a tropical setting and stroll the peaceful walk ways. Not only private and gated, #355 includes 2 tandem parking spaces in the detached carport style garage, with easy quick access to the second floor. Take the elevator or stairs! Other extras include AC wall unit, vertical window blinds, new carpet, oversized hall closet perfect for pantry, wine or coffee bar and storage. This central living quarter, is near to SD Airport, Mission Bay, Sea World, downtown, Fashion Valley, USD, beaches, and Cali sunsets. Grocery, shopping, banking, transportation, eateries all at your finger-tips! A true coastal retreat with modern comfort and lifestyle, perfect for a primary residence or vacation home!

Mortgage Calculator

Est. Monthly Payment

$4,333

Principal & Interest$2,978
Property Tax$589
Insurance$172
HOA$594
%($117,800)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$2,779
Monthly Cashflow

Rent − PITIA

$-1,554
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,684

Mortgage (P+I)
$2,978
Cap Rate
0.60%
Cash-on-Cash
-27.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$6,265

NOI (Annual)
$3,528
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator