2956 Mission Village Drive

2956 Mission Village Drive

D

San Diego, CA 92123

$1,079,000

Soft Appraisal Value: $1,076,300 · 0.3% above estimate

Beds

4

Baths

3

Sqft

1,500

Year Built

1959

Days on Market

20

Property Type

Single Family

HOA/mo

N/A

MLS ID

26661235

Description

Welcome to 2956 Mission Village Dr, a centrally located San Diego home offering exceptional convenience, space, and lifestyle amenities. Ideally situated in the heart of San Diego, this property places you just minutes from the San Diego International Airport, the city's beautiful beaches, and the vibrant dining and entertainment of downtown. Sports and event lovers will appreciate being within walking distance to Snapdragon Stadium, while outdoor enthusiasts will enjoy easy access to a scenic hiking trail just two blocks away. The home offers a comfortable and naturally bright living environment thanks to an insulated ceiling, ceiling fans, and abundant windows that allow natural light and airflow throughout. A dedicated laundry room and a spacious walk-in pantry add everyday convenience. For those who love to cook and entertain, the property features a true foodie setup with luxury appliances, a built-in BBQ, and a charming outdoor wood-fired pizza oven perfect for gatherings with family and friends. The property also offers excellent flexibility and future potential, including a possible ADU setup with private access and an enclosed front yard. Parking is plentiful with 6+ spaces, including room for an RV or boat, along with covered storage areas for additional functionality. The outdoor space is equally appealing, featuring mature fruit trees and a dedicated vegetable garden, creating a private backyard oasis for gardening enthusiasts and those who appreciate fresh, homegrown produce. With its central location, flexible layout, abundant parking, and unique outdoor amenities, this home presents a rare opportunity to enjoy the best of the San Diego lifestyle.

Mortgage Calculator

Est. Monthly Payment

$6,850

Principal & Interest$5,456
Property Tax$1,079
Insurance$315
%($215,800)
%

Investment Score

5D
Est. Monthly Rent
$4,740
Monthly Cashflow

Rent − PITI − HOA

$-2,110
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,099

Mortgage (P+I)
$5,456
Cap Rate
1.51%
Cash-on-Cash
-22.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$10,064

NOI (Annual)
$16,280
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator