2855 5th
1 / 20

2855 5th #202

C

San Diego, CA 92103

$2,399,000
NEW — 3d

Beds

2

Baths

2.5

Sqft

1,920

Year Built

2018

Days on Market

3

Property Type

Condo

HOA/mo

$2,237.11

MLS ID

260015282SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Discover a rare opportunity at The Park in Bankers Hill with this exceptional single-level residence home on the second floor, perfectly positioned for effortless access to the building's resort-inspired amenities and guest suites. This one-of-a-kind home is a dream for pet owners and avid walkers, offering direct, convenient access to the outdoors and the vibrant energy of Balboa Park just across the street. Inside, floor-to-ceiling windows bathe the open-concept living space in natural light, highlighting a chef's kitchen with Miele appliances, Italian Boffi cabinetry, and a striking Caesar stone waterfall island, all complemented by Du Château hardwood floors and custom lighting. The generous primary suite provides a serene retreat with a spa-like bath and a large walk-in closet, while additional bedroom suite on the other side of the condo offers flexibility for guests or a home office. Practical luxuries include side-by-side parking with EV charging and a spacious private storage unit. Residents enjoy an unmatched level of service and access to a pool and spa, a state-of-the-art fitness center, a yoga studio, a club-room, an outdoor lounge with fire pits and barbecues, a temperature-controlled wine room, a pet spa, and two fully furnished guest suites available five nights a month for a nominal cleaning fee. Set across from the cultural, culinary, and coastal attractions of San Diego, this home presents an unparalleled opportunity to embrace an elevated lifestyle in one of the city's most architecturally significant buildings.

Mortgage Calculator

Est. Monthly Payment

$17,466

Principal & Interest$12,131
Property Tax$2,399
Insurance$700
HOA$2,237
%($479,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,634
Monthly Cashflow

Rent − PITIA

$-13,833
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,668

Mortgage (P+I)
$12,131
Cap Rate
-2.27%
Cash-on-Cash
-41.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.21
Break-even Rent
$25,280

NOI (Annual)
$-54,445
Price-to-Rent

Lower = better for investors

55.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator