2630 Buckwheat Glen
1 / 11

2630 Buckwheat Glen

D

Escondido, CA 92025

$697,990
NEW — 2d

Beds

2

Baths

3

Sqft

1,298

Year Built

2025

Days on Market

2

Property Type

Townhouse

HOA/mo

$419

MLS ID

260009896SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Light & Bright corner home tucked away in a small 4unit building. 2 bedroom plus an open large den on the main floor. Kitchen features upgraded quartz counters, full tile backsplash and single basin stayinless sink. Kitchen appliances included with a stainless side by side refrigerator with icemaker too. Upgraded LED lights with some ceiling fan prewires. Main level features luxury vinyl flooring and baths have upgraded tile flooring. Upgraded carpet in other areas. 2 baths with showers and 2nd bath has tub bath combo. Nice deck with easy access. Primary bedroom has large walk in closet too! Energy efficient with thermal enclosure system. Solar system included and electric car charger too. Sprinkler system. Coach Lights and rain gutters

Mortgage Calculator

Est. Monthly Payment

$4,850

Principal & Interest$3,529
Property Tax$698
Insurance$204
HOA$419
%($139,598)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,034
Monthly Cashflow

Rent − PITIA

$-1,816
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,096

Mortgage (P+I)
$3,529
Cap Rate
0.75%
Cash-on-Cash
-26.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,055

NOI (Annual)
$5,202
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator