2618 Juan St
1 / 20

2618 Juan St #2

C

San Diego, CA 92110

$649,000

Soft Appraisal Value: $646,800 · 0.3% above estimate

Beds

1

Baths

1

Sqft

749

Year Built

1981

Days on Market

10

Property Type

Condo

HOA/mo

$400

MLS ID

260014874SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Every so often, a truly special home comes along. This beautifully remodeled single-level condo blends charm, character, and modern updates in one of San Diego's most desirable historic neighborhoods - Old Town. Recent improvements include engineered plank flooring, new kitchen and bath cabinetry, new appliances, and bathroom fixtures. So much character inside with high wood-lined ceilings in the living room and a most charming private semi-enclosed patio right outside the dining room. The intimate seven-unit community showcases classic Spanish-inspired architecture, featuring a charming front courtyard with a fountain and a shared rear patio for residents to enjoy. Amenities include secure gated parking, a private storage area, and ample street parking. Ideally located in the heart of Historic Old Town, directly across from the theater and just moments from restaurants, shops, and local attractions. Enjoy convenient access to the airport, major freeways, and the 40-acre Presidio Park.This home reflects the essence of living in San Diego. Dont miss this opportunity.

Mortgage Calculator

Est. Monthly Payment

$4,520

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$400
%($129,800)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$2,615
Monthly Cashflow

Rent − PITIA

$-1,905
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,047

Mortgage (P+I)
$3,282
Cap Rate
0.43%
Cash-on-Cash
-28.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$6,572

NOI (Annual)
$2,817
Price-to-Rent

Lower = better for investors

20.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator