2586 Calle Del Oro

2586 Calle Del Oro

D

La Jolla, CA 92037

$5,995,000
NEW — 0d on market

Soft Appraisal Value: $4,193,200 · 43.0% above estimate

Beds

3

Baths

3

Sqft

2,728

Year Built

1965

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006821SD

View on MLS

Description

One of only 12 estates perched on the coveted Calle Del Oro private drive, this exceptional single level home offers sweeping unobstructed ocean views stretching from the top of Mt. Soledad down to the iconic La Jolla Cove and across the Pacific Ocean. Designed for easy coastal living, the home features an excellent layout with three spacious en suite bedrooms and generous living areas, all oriented to take full advantage of the breathtaking views from nearly every room. Set on a rare, predominantly flat lot, the property is accentuated by mature, lush landscaping that creates a serene private retreat. Three distinct outdoor spaces - a sprawling courtyard with a beautiful pool, a grassy ocean view lawn and patio, and a private tree lined sanctuary, create an ideal environment for entertaining or relaxing. Located in one of La Jolla’s most sought after neighborhoods, this property offers both immediate enjoyment and significant upside. With walkability to La Jolla Shores Beach and convenient access to top rated schools, world class restaurants, freeways, hospitals, and entertainment, this is truly a special opportunity to acquire a premier property in La Jolla's most coveted enclave.

Mortgage Calculator

Est. Monthly Payment

$38,058

Principal & Interest$30,314
Property Tax$5,995
Insurance$1,749
%($1,199,000)
%

Investment Score

0D
Est. Monthly Rent
$8,116
Monthly Cashflow

Rent − PITI − HOA

$-29,942
Full Cashflow

Incl. vacancy, PM, maint, capex

$-36,804

Mortgage (P+I)
$30,314
Cap Rate
-1.30%
Cash-on-Cash
-29.97%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.21
Break-even Rent
$38,058

NOI (Annual)
$-77,886
Price-to-Rent

Lower = better for investors

61.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator