2461 Root Street

2461 Root Street

B

San Diego, CA 92123

$1,099,000
NEW — 0d

Soft Appraisal Value: $1,086,400 · 1.2% above estimate

Beds

4

Baths

2

Sqft

1,685

Year Built

1958

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2605347

This property is in San Diego (92123). View neighborhood stats →

About This Property

A wonderful opportunity to own in a well-established San Diego neighborhood. Enjoy convenient access to shopping, restaurants, parks, and more.

Mortgage Calculator

Est. Monthly Payment

$6,977

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
%($219,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$5,490
Monthly Cashflow

Rent − PITIA

$-1,487
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,666

Mortgage (P+I)
$5,557
Cap Rate
2.07%
Cash-on-Cash
-20.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$10,251

NOI (Annual)
$22,698
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator