2368 2nd  Ave
1 / 35

2368 2nd Ave

C

San Diego, CA 92101

$2,669,000

Soft Appraisal Value: $2,773,100 · 3.8% below estimate

Beds

5

Baths

2

Sqft

3,482

Year Built

1895

Days on Market

37

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004592SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Variance Granted Detached. The Charlotte Bushnell House doesn't ask to be noticed — it commands it. A designated Historic Landmark #172 standing at the heart of Bankers Hill, Steps to Balboa Park and Downtown,San Diego's most coveted neighborhood, this meticulously restored 3,400+ sq. ft. Victorian masterpiece is one of the city's most extraordinary properties to come to market.Every detail speaks to an uncompromising standard: ornate woodwork, a sweeping wraparound columned porch, antique stained glass windows, soaring ceilings, checkered St. Laurent & Dolomite marble floors, and Ijen Blue Quartzite countertops — materials reserved for the world's finest estates, housed within walls that carry over a century of history,3 levels of luminous, light-drenched space offer limitless possibilities.

Mortgage Calculator

Est. Monthly Payment

$16,943

Principal & Interest$13,496
Property Tax$2,669
Insurance$778
%($533,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,725
Monthly Cashflow

Rent − PITIA

$-10,218
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,989

Mortgage (P+I)
$13,496
Cap Rate
-0.22%
Cash-on-Cash
-31.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$24,892

NOI (Annual)
$-5,915
Price-to-Rent

Lower = better for investors

33.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator