2368 2nd  Ave San Diego

2368 2nd Ave San Diego

D

, CA 92101

$2,849,000
NEW — 5d on market

Beds

5

Baths

2

Sqft

3,482

Year Built

1895

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004592SD

View on MLS

Description

The Charlotte Bushnell House doesn't ask to be noticed — it commands it. A designated Historic Landmark #172 standing at the heart of Bankers Hill, Steps to Balboa Park and Downtown,San Diego's most coveted neighborhood, this meticulously restored 3,400+ sq. ft. Victorian masterpiece is one of the city's most extraordinary properties to come to market.Every detail speaks to an uncompromising standard: ornate woodwork, a sweeping wraparound columned porch, antique stained glass windows, soaring ceilings, checkered St. Laurent & Dolomite marble floors, and Ijen Blue Quartzite countertops — materials reserved for the world's finest estates, housed within walls that carry over a century of history,3 levels of luminous, light-drenched space offer limitless possibilities.

Mortgage Calculator

Est. Monthly Payment

$18,086

Principal & Interest$14,406
Property Tax$2,849
Insurance$831
%($569,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,780
Monthly Cashflow

Rent − PITI − HOA

$-10,306
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,470

Mortgage (P+I)
$14,406
Cap Rate
-0.03%
Cash-on-Cash
-21.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$18,086

NOI (Annual)
$-763
Price-to-Rent

Lower = better for investors

30.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator