230 Laurel San Diego

230 Laurel San Diego

D

, CA 92101

$949,800

Beds

2

Baths

2

Sqft

1,699

Year Built

1984

Days on Market

19

Property Type

Condo

HOA/mo

$1,410.36

MLS ID

260003448SD

Description

Wake up to sweeping San Diego Bay views and unwind to glowing sunsets from Residence #303 at Brittany Tower in prestigious Bankers Hill. This expansive 2-bedroom, 2-bath home offers 1,699 square feet of light-filled living space with breathtaking water views from both the main living area and the primary suite. Walls of windows invite natural light to pour in, creating a bright, airy atmosphere throughout the open-concept living and dining areas. Whether hosting friends or enjoying a quiet evening at home, the seamless flow of the floor plan is designed for comfort and connection. The spacious primary retreat captures stunning bay vistas, offering a peaceful escape above the city. Brittany Tower elevates the experience with secured underground parking, front desk services, a heated pool and spa, fitness center, recreation room, BBQ area, community lounge, and guest suite. Just moments from Balboa Park, world-class museums, acclaimed dining, and the waterfront, this is refined urban living with a front-row seat to the best of San Diego.

Mortgage Calculator

Est. Monthly Payment

$7,440

Principal & Interest$4,803
Property Tax$950
Insurance$277
HOA$1,410
%($189,960)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$5,497
Monthly Cashflow

Rent − PITI − HOA

$-1,943
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,999

Mortgage (P+I)
$4,803
Cap Rate
1.02%
Cash-on-Cash
-12.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.14
Break-even Rent
$7,440

NOI (Annual)
$9,648
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator